The Discounted Cash Flow (DCF) valuation of Kolon Plastics Inc (138490.KS) is 10,687.32 KRW. With the latest stock price at 6,680.00 KRW, the upside of Kolon Plastics Inc based on DCF is 60.0%.
Based on the latest price of 6,680.00 KRW and our DCF valuation, Kolon Plastics Inc (138490.KS) is a buy. buying 138490.KS stocks now will result in a potential gain of 60.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.5% | 9.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 9,414.33 - 12,482.17 | 10,687.32 |
| Upside | 40.9% - 86.9% | 60.0% |