The Discounted Cash Flow (DCF) valuation of BusinessOn Communication Co Ltd (138580.KQ) is 21,626.80 KRW. With the latest stock price at 15,850.00 KRW, the upside of BusinessOn Communication Co Ltd based on DCF is 36.4%.
Based on the latest price of 15,850.00 KRW and our DCF valuation, BusinessOn Communication Co Ltd (138580.KQ) is a buy. buying 138580.KQ stocks now will result in a potential gain of 36.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 10.1% | 8.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 13,823.80 - 53,511.46 | 21,626.80 |
| Upside | -12.8% - 237.6% | 36.4% |