The Discounted Cash Flow (DCF) valuation of Sprocomm Intelligence Ltd (1401.HK) is 1.01 HKD. With the latest stock price at 1.01 HKD, the upside of Sprocomm Intelligence Ltd based on DCF is 0.1%.
Based on the latest price of 1.01 HKD and our DCF valuation, Sprocomm Intelligence Ltd (1401.HK) is a buy. buying 1401.HK stocks now will result in a potential gain of 0.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 13.6% | 10.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.69 - 1.92 | 1.01 |
| Upside | -32.0% - 90.1% | 0.1% |