The Discounted Cash Flow (DCF) valuation of i-CONTROL Holdings Ltd (1402.HK) is 0.09 HKD. With the latest stock price at 0.21 HKD, the upside of i-CONTROL Holdings Ltd based on DCF is -58.2%.
Based on the latest price of 0.21 HKD and our DCF valuation, i-CONTROL Holdings Ltd (1402.HK) is a sell. selling 1402.HK stocks now will result in a potential gain of 58.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.7% | 6.4% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | 0.05 - 0.74 | 0.09 |
| Upside | -74.4% - 245.8% | -58.2% |