The Discounted Cash Flow (DCF) valuation of West Holdings Corp (1407.T) is 2,036.31 JPY. With the latest stock price at 1,478.00 JPY, the upside of West Holdings Corp based on DCF is 37.8%.
Based on the latest price of 1,478.00 JPY and our DCF valuation, West Holdings Corp (1407.T) is a buy. buying 1407.T stocks now will result in a potential gain of 37.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.5% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,371.01 - 3,212.86 | 2,036.31 |
| Upside | -7.2% - 117.4% | 37.8% |