The Discounted Cash Flow (DCF) valuation of Macau E&M Holding Ltd (1408.HK) is 0.33 HKD. With the latest stock price at 0.15 HKD, the upside of Macau E&M Holding Ltd based on DCF is 121.5%.
Based on the latest price of 0.15 HKD and our DCF valuation, Macau E&M Holding Ltd (1408.HK) is a buy. buying 1408.HK stocks now will result in a potential gain of 121.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.0% | 8.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.31 - 0.35 | 0.33 |
| Upside | 102.6% - 134.1% | 121.5% |