The Discounted Cash Flow (DCF) valuation of Edvance International Holdings Ltd (1410.HK) is 0.12 HKD. With the latest stock price at 0.22 HKD, the upside of Edvance International Holdings Ltd based on DCF is -45.7%.
Based on the latest price of 0.22 HKD and our DCF valuation, Edvance International Holdings Ltd (1410.HK) is a sell. selling 1410.HK stocks now will result in a potential gain of 45.7%.
Range | Selected | |
WACC / Discount Rate | 5.2% - 9.3% | 7.2% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | (0.08) - 0.17 | 0.12 |
Upside | -135.1% - -22.3% | -45.7% |