The Discounted Cash Flow (DCF) valuation of Nan Yang Dyeing & Finishing Co Ltd (1410.TW) is 23.11 TWD. With the latest stock price at 34.90 TWD, the upside of Nan Yang Dyeing & Finishing Co Ltd based on DCF is -33.8%.
Based on the latest price of 34.90 TWD and our DCF valuation, Nan Yang Dyeing & Finishing Co Ltd (1410.TW) is a sell. selling 1410.TW stocks now will result in a potential gain of 33.8%.
Range | Selected | |
WACC / Discount Rate | 5.3% - 7.5% | 6.4% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 16.66 - 112.67 | 23.11 |
Upside | -52.3% - 222.8% | -33.8% |