What is the intrinsic value of 1416.HK?

As of 2025-05-18, the Intrinsic Value of CTR Holdings Ltd (1416.HK) is 0.19 HKD. This 1416.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.07 HKD, the upside of CTR Holdings Ltd is 193.80%.

The range of the Intrinsic Value is 0.17 - 0.24 HKD

Is 1416.HK undervalued or overvalued?

Based on its market price of 0.07 HKD and our intrinsic valuation, CTR Holdings Ltd (1416.HK) is undervalued by 193.80%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.17 - 0.24	0.19	193.8%
DCF (Growth 10y)	0.19 - 0.26	0.21	220.4%
DCF (EBITDA 5y)	0.18 - 0.24	0.21	225.6%
DCF (EBITDA 10y)	0.19 - 0.26	0.23	245.6%
Fair Value	0.33 - 0.33	0.33	404.31%
P/E	0.10 - 0.15	0.12	75.0%
EV/EBITDA	0.16 - 0.21	0.19	190.5%
EPV	0.20 - 0.25	0.23	241.3%
DDM - Stable	0.09 - 0.24	0.17	152.6%
DDM - Multi	0.09 - 0.20	0.13	93.0%