The Discounted Cash Flow (DCF) valuation of Carnival Industrial Corp (1417.TW) is (4.10) TWD. With the latest stock price at 8.04 TWD, the upside of Carnival Industrial Corp based on DCF is -151.0%.
Based on the latest price of 8.04 TWD and our DCF valuation, Carnival Industrial Corp (1417.TW) is a sell. selling 1417.TW stocks now will result in a potential gain of 151.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.2% | 6.0% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | (54.67) - (1.08) | (4.10) |
| Upside | -779.9% - -113.4% | -151.0% |