What is the intrinsic value of 1420.HK?

As of 2025-05-18, the Intrinsic Value of Chuan Holdings Ltd (1420.HK) is 0.34 HKD. This 1420.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.11 HKD, the upside of Chuan Holdings Ltd is 206.80%.

The range of the Intrinsic Value is 0.19 - 0.67 HKD

Is 1420.HK undervalued or overvalued?

Based on its market price of 0.11 HKD and our intrinsic valuation, Chuan Holdings Ltd (1420.HK) is undervalued by 206.80%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.19 - 0.67	0.34	206.8%
DCF (Growth 10y)	0.30 - 0.91	0.50	344.8%
DCF (EBITDA 5y)	0.26 - 0.49	0.37	228.8%
DCF (EBITDA 10y)	0.33 - 0.65	0.47	320.2%
Fair Value	0.19 - 0.19	0.19	72.91%
P/E	0.27 - 0.40	0.32	181.9%
EV/EBITDA	0.10 - 0.24	0.18	62.3%
EPV	0.21 - 0.53	0.37	232.7%
DDM - Stable	0.18 - 0.43	0.31	172.9%
DDM - Multi	0.19 - 0.41	0.26	135.1%