The Discounted Cash Flow (DCF) valuation of Green Cross Medical Science Corp (142280.KQ) is 5,707.96 KRW. With the latest stock price at 4,250.00 KRW, the upside of Green Cross Medical Science Corp based on DCF is 34.3%.
Based on the latest price of 4,250.00 KRW and our DCF valuation, Green Cross Medical Science Corp (142280.KQ) is a buy. buying 142280.KQ stocks now will result in a potential gain of 34.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.3% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4,012.72 - 9,332.72 | 5,707.96 |
| Upside | -5.6% - 119.6% | 34.3% |