The Discounted Cash Flow (DCF) valuation of Justin Allen Holdings Ltd (1425.HK) is 2.04 HKD. With the latest stock price at 0.74 HKD, the upside of Justin Allen Holdings Ltd based on DCF is 175.8%.
Based on the latest price of 0.74 HKD and our DCF valuation, Justin Allen Holdings Ltd (1425.HK) is a buy. buying 1425.HK stocks now will result in a potential gain of 175.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 12.3% | 8.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.53 - 3.40 | 2.04 |
| Upside | 106.8% - 358.8% | 175.8% |