The Discounted Cash Flow (DCF) valuation of YuanShengTai Dairy Farm Ltd (1431.HK) is 0.30 HKD. With the latest stock price at 0.25 HKD, the upside of YuanShengTai Dairy Farm Ltd based on DCF is 20.2%.
Based on the latest price of 0.25 HKD and our DCF valuation, YuanShengTai Dairy Farm Ltd (1431.HK) is a buy. buying 1431.HK stocks now will result in a potential gain of 20.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.1% | 7.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 0.14 - 0.91 | 0.30 |
| Upside | -42.0% - 271.0% | 20.2% |