The Discounted Cash Flow (DCF) valuation of Cirtek Holdings Ltd (1433.HK) is 0.31 HKD. With the latest stock price at 0.08 HKD, the upside of Cirtek Holdings Ltd based on DCF is 279.3%.
Based on the latest price of 0.08 HKD and our DCF valuation, Cirtek Holdings Ltd (1433.HK) is a buy. buying 1433.HK stocks now will result in a potential gain of 279.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.7% | 8.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.26 - 0.38 | 0.31 |
| Upside | 220.6% - 368.7% | 279.3% |