The Discounted Cash Flow (DCF) valuation of China Merchants Port Holdings Co Ltd (144.HK) is 13.27 HKD. With the latest stock price at 14.81 HKD, the upside of China Merchants Port Holdings Co Ltd based on DCF is -10.4%.
Based on the latest price of 14.81 HKD and our DCF valuation, China Merchants Port Holdings Co Ltd (144.HK) is a sell. selling 144.HK stocks now will result in a potential gain of 10.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.8% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8.78 - 22.66 | 13.27 |
| Upside | -40.7% - 53.0% | -10.4% |