The Discounted Cash Flow (DCF) valuation of Lily Textile Co Ltd (1443.TW) is 31.03 TWD. With the latest stock price at 31.10 TWD, the upside of Lily Textile Co Ltd based on DCF is -0.2%.
Based on the latest price of 31.10 TWD and our DCF valuation, Lily Textile Co Ltd (1443.TW) is a sell. selling 1443.TW stocks now will result in a potential gain of 0.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.4% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.79 - 95.10 | 31.03 |
| Upside | -65.3% - 205.8% | -0.2% |