The Discounted Cash Flow (DCF) valuation of Leader Education Ltd (1449.HK) is 0.15 HKD. With the latest stock price at 0.25 HKD, the upside of Leader Education Ltd based on DCF is -38.9%.
Based on the latest price of 0.25 HKD and our DCF valuation, Leader Education Ltd (1449.HK) is a sell. selling 1449.HK stocks now will result in a potential gain of 38.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 9.2% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.60) - 5.22 | 0.15 |
| Upside | -338.9% - 1989.8% | -38.9% |