The Discounted Cash Flow (DCF) valuation of New Power Plasma Co Ltd (144960.KQ) is 4,776.70 KRW. With the latest stock price at 5,350.00 KRW, the upside of New Power Plasma Co Ltd based on DCF is -10.7%.
Based on the latest price of 5,350.00 KRW and our DCF valuation, New Power Plasma Co Ltd (144960.KQ) is a sell. selling 144960.KQ stocks now will result in a potential gain of 10.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 10.5% | 8.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,414.68 - 14,053.07 | 4,776.70 |
| Upside | -73.6% - 162.7% | -10.7% |