The Discounted Cash Flow (DCF) valuation of Nien Hsing Textile Co Ltd (1451.TW) is 12.25 TWD. With the latest stock price at 18.70 TWD, the upside of Nien Hsing Textile Co Ltd based on DCF is -34.5%.
Based on the latest price of 18.70 TWD and our DCF valuation, Nien Hsing Textile Co Ltd (1451.TW) is a sell. selling 1451.TW stocks now will result in a potential gain of 34.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.2% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 11.50 - 14.47 | 12.25 |
| Upside | -38.5% - -22.6% | -34.5% |