The Discounted Cash Flow (DCF) valuation of Nien Hsing Textile Co Ltd (1451.TW) is 67.19 TWD. With the latest stock price at 19.95 TWD, the upside of Nien Hsing Textile Co Ltd based on DCF is 236.8%.
Based on the latest price of 19.95 TWD and our DCF valuation, Nien Hsing Textile Co Ltd (1451.TW) is a buy. buying 1451.TW stocks now will result in a potential gain of 236.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.2% | 5.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 47.98 - 127.49 | 67.19 |
| Upside | 140.5% - 539.0% | 236.8% |