The Discounted Cash Flow (DCF) valuation of I-Hwa Industrial Co Ltd (1456.TW) is (34.88) TWD. With the latest stock price at 14.80 TWD, the upside of I-Hwa Industrial Co Ltd based on DCF is -335.7%.
Based on the latest price of 14.80 TWD and our DCF valuation, I-Hwa Industrial Co Ltd (1456.TW) is a sell. selling 1456.TW stocks now will result in a potential gain of 335.7%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 16.4% | 10.5% |
| Long-term Growth Rate | 3.0% - 4.4% | 3.7% |
| Fair Price | (63.29) - 1,437.63 | (34.88) |
| Upside | -527.7% - 9613.7% | -335.7% |