The Discounted Cash Flow (DCF) valuation of Zhou Hei Ya International Holdings Company Ltd (1458.HK) is 1.68 HKD. With the latest stock price at 2.59 HKD, the upside of Zhou Hei Ya International Holdings Company Ltd based on DCF is -35.3%.
Based on the latest price of 2.59 HKD and our DCF valuation, Zhou Hei Ya International Holdings Company Ltd (1458.HK) is a sell. selling 1458.HK stocks now will result in a potential gain of 35.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.2% | 10.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1.38 - 2.29 | 1.68 |
| Upside | -46.8% - -11.4% | -35.3% |