The Discounted Cash Flow (DCF) valuation of De Licacy Industrial Co Ltd (1464.TW) is 11.73 TWD. With the latest stock price at 13.30 TWD, the upside of De Licacy Industrial Co Ltd based on DCF is -11.8%.
Based on the latest price of 13.30 TWD and our DCF valuation, De Licacy Industrial Co Ltd (1464.TW) is a sell. selling 1464.TW stocks now will result in a potential gain of 11.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.3% | 4.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.23 - 40.48 | 11.73 |
| Upside | -75.7% - 204.4% | -11.8% |