The Discounted Cash Flow (DCF) valuation of Tri Ocean Textile Co Ltd (1472.TW) is 65.79 TWD. With the latest stock price at 91.30 TWD, the upside of Tri Ocean Textile Co Ltd based on DCF is -27.9%.
Based on the latest price of 91.30 TWD and our DCF valuation, Tri Ocean Textile Co Ltd (1472.TW) is a sell. selling 1472.TW stocks now will result in a potential gain of 27.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.8% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 44.84 - 135.96 | 65.79 |
| Upside | -50.9% - 48.9% | -27.9% |