The Discounted Cash Flow (DCF) valuation of Hengtai Securities Co Ltd (1476.HK) is 2.03 HKD. With the latest stock price at 1.92 HKD, the upside of Hengtai Securities Co Ltd based on DCF is 5.8%.
Based on the latest price of 1.92 HKD and our DCF valuation, Hengtai Securities Co Ltd (1476.HK) is a buy. buying 1476.HK stocks now will result in a potential gain of 5.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.7% | 6.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 0.73 - 4.13 | 2.03 |
| Upside | -61.8% - 115.3% | 5.8% |