The Discounted Cash Flow (DCF) valuation of Eclat Textile Co Ltd (1476.TW) is 602.77 TWD. With the latest stock price at 431.50 TWD, the upside of Eclat Textile Co Ltd based on DCF is 39.7%.
Based on the latest price of 431.50 TWD and our DCF valuation, Eclat Textile Co Ltd (1476.TW) is a buy. buying 1476.TW stocks now will result in a potential gain of 39.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.2% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 420.05 - 1,135.79 | 602.77 |
| Upside | -2.7% - 163.2% | 39.7% |