149.HK
China Agri-Products Exchange Ltd
Price:  
0.04 
HKD
Volume:  
3,125,427.00
Hong Kong | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

149.HK Intrinsic Value

726.90 %
Upside

What is the intrinsic value of 149.HK?

As of 2025-06-08, the Intrinsic Value of China Agri-Products Exchange Ltd (149.HK) is 0.33 HKD. This 149.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.04 HKD, the upside of China Agri-Products Exchange Ltd is 726.90%.

The range of the Intrinsic Value is 0.27 - 0.42 HKD

Is 149.HK undervalued or overvalued?

Based on its market price of 0.04 HKD and our intrinsic valuation, China Agri-Products Exchange Ltd (149.HK) is undervalued by 726.90%.

0.04 HKD
Stock Price
0.33 HKD
Intrinsic Value
Intrinsic Value Details

149.HK Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 0.27 - 0.42 0.33 726.9%
DCF (Growth 10y) 0.31 - 0.47 0.37 834.7%
DCF (EBITDA 5y) 0.23 - 0.42 0.34 745.4%
DCF (EBITDA 10y) 0.28 - 0.47 0.39 868.3%
Fair Value 0.02 - 0.02 0.02 -39.47%
P/E 0.01 - 0.04 0.03 -36.1%
EV/EBITDA 0.10 - 0.32 0.20 390.9%
EPV 0.12 - 0.16 0.14 242.4%
DDM - Stable 0.01 - 0.02 0.01 -72.3%
DDM - Multi 0.04 - 0.09 0.06 43.8%

149.HK Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 398.12
Beta 0.42
Outstanding shares (mil) 9,953.07
Enterprise Value (mil) 1,353.43
Market risk premium 5.98%
Cost of Equity 8.75%
Cost of Debt 6.48%
WACC 5.90%