What is the intrinsic value of 1496.HK?

As of 2025-08-08, the Intrinsic Value of AP Rentals Holdings Ltd (1496.HK) is 0.25 HKD. This 1496.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.17 HKD, the upside of AP Rentals Holdings Ltd is 50.40%.

The range of the Intrinsic Value is 0.23 - 0.30 HKD

Is 1496.HK undervalued or overvalued?

Based on its market price of 0.17 HKD and our intrinsic valuation, AP Rentals Holdings Ltd (1496.HK) is undervalued by 50.40%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.23 - 0.30	0.25	50.4%
DCF (Growth 10y)	0.26 - 0.34	0.29	72.3%
DCF (EBITDA 5y)	0.54 - 0.92	0.66	290.4%
DCF (EBITDA 10y)	0.50 - 0.88	0.62	268.2%
Fair Value	0.35 - 0.35	0.35	108.14%
P/E	0.15 - 0.29	0.20	15.8%
EV/EBITDA	0.11 - 0.56	0.30	76.1%
EPV	0.32 - 0.41	0.37	117.0%
DDM - Stable	0.10 - 0.22	0.16	-4.1%
DDM - Multi	0.13 - 0.22	0.16	-3.8%