The Discounted Cash Flow (DCF) valuation of Avatec Co Ltd (149950.KQ) is 5,185.02 KRW. With the latest stock price at 8,280.00 KRW, the upside of Avatec Co Ltd based on DCF is -37.4%.
Based on the latest price of 8,280.00 KRW and our DCF valuation, Avatec Co Ltd (149950.KQ) is a sell. selling 149950.KQ stocks now will result in a potential gain of 37.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.3% | 7.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 4,338.16 - 8,459.97 | 5,185.02 |
| Upside | -47.6% - 2.2% | -37.4% |