The Discounted Cash Flow (DCF) valuation of Shihlin Electric & Engineering Corp (1503.TW) is 183.19 TWD. With the latest stock price at 184.00 TWD, the upside of Shihlin Electric & Engineering Corp based on DCF is -0.4%.
Based on the latest price of 184.00 TWD and our DCF valuation, Shihlin Electric & Engineering Corp (1503.TW) is a sell. selling 1503.TW stocks now will result in a potential gain of 0.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 10.5% | 8.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 115.19 - 450.25 | 183.19 |
| Upside | -37.4% - 144.7% | -0.4% |