The Discounted Cash Flow (DCF) valuation of Fasoo Co Ltd (150900.KQ) is 5,406.13 KRW. With the latest stock price at 5,090.00 KRW, the upside of Fasoo Co Ltd based on DCF is 6.2%.
Based on the latest price of 5,090.00 KRW and our DCF valuation, Fasoo Co Ltd (150900.KQ) is a buy. buying 150900.KQ stocks now will result in a potential gain of 6.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.8% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4,181.73 - 7,934.95 | 5,406.13 |
| Upside | -17.8% - 55.9% | 6.2% |