The Discounted Cash Flow (DCF) valuation of Chung-Hsin Electric & Machinery Mfg Corp (1513.TW) is 92.34 TWD. With the latest stock price at 151.50 TWD, the upside of Chung-Hsin Electric & Machinery Mfg Corp based on DCF is -39.0%.
Based on the latest price of 151.50 TWD and our DCF valuation, Chung-Hsin Electric & Machinery Mfg Corp (1513.TW) is a sell. selling 1513.TW stocks now will result in a potential gain of 39.0%.
Range | Selected | |
WACC / Discount Rate | 7.4% - 9.6% | 8.5% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 58.01 - 176.62 | 92.34 |
Upside | -61.7% - 16.6% | -39.0% |