The Discounted Cash Flow (DCF) valuation of Allis Electric Co Ltd (1514.TW) is 72.11 TWD. With the latest stock price at 109.00 TWD, the upside of Allis Electric Co Ltd based on DCF is -33.8%.
Based on the latest price of 109.00 TWD and our DCF valuation, Allis Electric Co Ltd (1514.TW) is a sell. selling 1514.TW stocks now will result in a potential gain of 33.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.8% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 49.92 - 126.19 | 72.11 |
| Upside | -54.2% - 15.8% | -33.8% |