The Discounted Cash Flow (DCF) valuation of Nittetsu Mining Co Ltd (1515.T) is 3,926.56 JPY. With the latest stock price at 7,630.00 JPY, the upside of Nittetsu Mining Co Ltd based on DCF is -48.5%.
Based on the latest price of 7,630.00 JPY and our DCF valuation, Nittetsu Mining Co Ltd (1515.T) is a sell. selling 1515.T stocks now will result in a potential gain of 48.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.9% | 7.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 2,918.05 - 6,638.74 | 3,926.56 |
| Upside | -61.8% - -13.0% | -48.5% |