The Discounted Cash Flow (DCF) valuation of Rexon Industrial Corp Ltd (1515.TW) is 25.10 TWD. With the latest stock price at 23.60 TWD, the upside of Rexon Industrial Corp Ltd based on DCF is 6.3%.
Based on the latest price of 23.60 TWD and our DCF valuation, Rexon Industrial Corp Ltd (1515.TW) is a buy. buying 1515.TW stocks now will result in a potential gain of 6.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.1% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 19.39 - 40.87 | 25.10 |
| Upside | -17.8% - 73.2% | 6.3% |