The Discounted Cash Flow (DCF) valuation of Sunac Services Holdings Ltd (1516.HK) is 2.18 HKD. With the latest stock price at 1.84 HKD, the upside of Sunac Services Holdings Ltd based on DCF is 18.4%.
Based on the latest price of 1.84 HKD and our DCF valuation, Sunac Services Holdings Ltd (1516.HK) is a buy. buying 1516.HK stocks now will result in a potential gain of 18.4%.
Range | Selected | |
WACC / Discount Rate | 8.4% - 11.5% | 9.9% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 1.86 - 2.86 | 2.18 |
Upside | 1.1% - 55.6% | 18.4% |