The Discounted Cash Flow (DCF) valuation of Mitsui Matsushima Holdings Co., Ltd. (1518.T) is 7,493.31 JPY. With the latest stock price at 5,060.00 JPY, the upside of Mitsui Matsushima Holdings Co., Ltd. based on DCF is 48.1%.
Based on the latest price of 5,060.00 JPY and our DCF valuation, Mitsui Matsushima Holdings Co., Ltd. (1518.T) is a buy. buying 1518.T stocks now will result in a potential gain of 48.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.6% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 5,778.70 - 10,337.93 | 7,493.31 |
| Upside | 14.2% - 104.3% | 48.1% |