The Discounted Cash Flow (DCF) valuation of Kian Shen Corp (1525.TW) is 39.91 TWD. With the latest stock price at 63.90 TWD, the upside of Kian Shen Corp based on DCF is -37.5%.
Based on the latest price of 63.90 TWD and our DCF valuation, Kian Shen Corp (1525.TW) is a sell. selling 1525.TW stocks now will result in a potential gain of 37.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.7% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 35.03 - 53.21 | 39.91 |
| Upside | -45.2% - -16.7% | -37.5% |