As of 2025-05-18, the Fair Value of Klingon Aerospace Inc (1529.TW) is -3.26 TWD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 28.40 TWD, the upside of Klingon Aerospace Inc is -111.47%.
With the market price of 28.40 TWD and our fair value calculation, Klingon Aerospace Inc (1529.TW) is not a good investment. Investing in 1529.TW stocks now will result in a potential loss of 111.47%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 62.08 | 112.22 | 45.08 | 138.02 | -20.21 | 67.44 |
| YoY growth | 47.88% | 80.78% | -59.83% | 206.17% | -114.65% | 32.07% |
| Market Cap (mil) | 4,404.84 |
| P/E | |
| Forward P/E | 175.16x |
| EPS | -0.13 |
| Avg earnings growth rate | 32.07% |
| TTM earnings | -20.21 |