The Discounted Cash Flow (DCF) valuation of 3SBio Inc (1530.HK) is 24.48 HKD. With the latest stock price at 22.64 HKD, the upside of 3SBio Inc based on DCF is 8.1%.
Based on the latest price of 22.64 HKD and our DCF valuation, 3SBio Inc (1530.HK) is a buy. buying 1530.HK stocks now will result in a potential gain of 8.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.9% | 9.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 18.17 - 38.52 | 24.48 |
| Upside | -19.7% - 70.1% | 8.1% |