The Discounted Cash Flow (DCF) valuation of China Metal Products Co Ltd (1532.TW) is 31.56 TWD. With the latest stock price at 26.90 TWD, the upside of China Metal Products Co Ltd based on DCF is 17.3%.
Based on the latest price of 26.90 TWD and our DCF valuation, China Metal Products Co Ltd (1532.TW) is a buy. buying 1532.TW stocks now will result in a potential gain of 17.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.5% | 5.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 4.07 - 438.66 | 31.56 |
| Upside | -84.9% - 1530.7% | 17.3% |