The Discounted Cash Flow (DCF) valuation of Nable Communications Inc (153460.KQ) is 3,706.63 KRW. With the latest stock price at 7,210.00 KRW, the upside of Nable Communications Inc based on DCF is -48.6%.
Based on the latest price of 7,210.00 KRW and our DCF valuation, Nable Communications Inc (153460.KQ) is a sell. selling 153460.KQ stocks now will result in a potential gain of 48.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 10.3% | 8.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2,849.42 - 6,236.67 | 3,706.63 |
| Upside | -60.5% - -13.5% | -48.6% |