The Discounted Cash Flow (DCF) valuation of China Ecotek Corp (1535.TW) is 72.30 TWD. With the latest stock price at 57.10 TWD, the upside of China Ecotek Corp based on DCF is 26.6%.
Based on the latest price of 57.10 TWD and our DCF valuation, China Ecotek Corp (1535.TW) is a buy. buying 1535.TW stocks now will result in a potential gain of 26.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.1% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 53.51 - 124.26 | 72.30 |
| Upside | -6.3% - 117.6% | 26.6% |