The Discounted Cash Flow (DCF) valuation of Hota Industrial Mfg. Co Ltd (1536.TW) is 29.50 TWD. With the latest stock price at 47.95 TWD, the upside of Hota Industrial Mfg. Co Ltd based on DCF is -38.5%.
Based on the latest price of 47.95 TWD and our DCF valuation, Hota Industrial Mfg. Co Ltd (1536.TW) is a sell. selling 1536.TW stocks now will result in a potential gain of 38.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.2% | 7.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 2.59 - 130.56 | 29.50 |
| Upside | -94.6% - 172.3% | -38.5% |