The Discounted Cash Flow (DCF) valuation of Zhong Ao Home Group Ltd (1538.HK) is 1.88 HKD. With the latest stock price at 0.70 HKD, the upside of Zhong Ao Home Group Ltd based on DCF is 169.0%.
Based on the latest price of 0.70 HKD and our DCF valuation, Zhong Ao Home Group Ltd (1538.HK) is a buy. buying 1538.HK stocks now will result in a potential gain of 169.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.2% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.65 - 2.28 | 1.88 |
| Upside | 135.0% - 225.0% | 169.0% |