The Discounted Cash Flow (DCF) valuation of Design Capital Ltd (1545.HK) is 0.30 HKD. With the latest stock price at 0.08 HKD, the upside of Design Capital Ltd based on DCF is 261.1%.
Based on the latest price of 0.08 HKD and our DCF valuation, Design Capital Ltd (1545.HK) is a buy. buying 1545.HK stocks now will result in a potential gain of 261.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.4% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.22 - 0.50 | 0.30 |
| Upside | 172.9% - 513.6% | 261.1% |