What is the intrinsic value of 1548.HK?

As of 2025-07-11, the Intrinsic Value of Genscript Biotech Corp (1548.HK) is 2.76 HKD. This 1548.HK valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 14.90 HKD, the upside of Genscript Biotech Corp is -81.40%.

The range of the Intrinsic Value is 2.22 - 3.27 HKD

Is 1548.HK undervalued or overvalued?

Based on its market price of 14.90 HKD and our intrinsic valuation, Genscript Biotech Corp (1548.HK) is overvalued by 81.40%.

	Range	Selected	Upside
a
DCF (Growth 5y)	(23.65) - (4.17)	(8.30)	-155.7%
DCF (Growth 10y)	(5.38) - (26.51)	(9.91)	-166.5%
DCF (EBITDA 5y)	2.22 - 3.27	2.76	-81.4%
DCF (EBITDA 10y)	1.24 - 4.14	2.55	-82.9%
Fair Value	266.98 - 266.98	266.98	1,691.82%
P/E	91.41 - 215.51	147.91	892.7%
EV/EBITDA	1.97 - 4.39	2.79	-81.3%
EPV	(0.42) - (3.20)	(1.81)	-112.1%
DDM - Stable	73.82 - 360.98	217.40	1359.1%
DDM - Multi	(3.79) - (15.74)	(6.27)	-142.1%