The Discounted Cash Flow (DCF) valuation of YMC Co Ltd (155650.KQ) is 5,250.28 KRW. With the latest stock price at 3,760.00 KRW, the upside of YMC Co Ltd based on DCF is 39.6%.
Based on the latest price of 3,760.00 KRW and our DCF valuation, YMC Co Ltd (155650.KQ) is a buy. buying 155650.KQ stocks now will result in a potential gain of 39.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.8% | 7.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 4,320.00 - 6,871.91 | 5,250.28 |
| Upside | 14.9% - 82.8% | 39.6% |