The Discounted Cash Flow (DCF) valuation of YMC Co Ltd (155650.KQ) is 2,878.56 KRW. With the latest stock price at 3,530.00 KRW, the upside of YMC Co Ltd based on DCF is -18.5%.
Based on the latest price of 3,530.00 KRW and our DCF valuation, YMC Co Ltd (155650.KQ) is a sell. selling 155650.KQ stocks now will result in a potential gain of 18.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.5% | 6.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 2,125.69 - 6,172.71 | 2,878.56 |
| Upside | -39.8% - 74.9% | -18.5% |