The Discounted Cash Flow (DCF) valuation of Kinik Co (1560.TW) is 149.85 TWD. With the latest stock price at 281.50 TWD, the upside of Kinik Co based on DCF is -46.8%.
Based on the latest price of 281.50 TWD and our DCF valuation, Kinik Co (1560.TW) is a sell. selling 1560.TW stocks now will result in a potential gain of 46.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.6% | 6.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 86.72 - 577.90 | 149.85 |
| Upside | -69.2% - 105.3% | -46.8% |