The Discounted Cash Flow (DCF) valuation of Qilu Expressway Co Ltd (1576.HK) is 2.61 HKD. With the latest stock price at 2.06 HKD, the upside of Qilu Expressway Co Ltd based on DCF is 26.9%.
Based on the latest price of 2.06 HKD and our DCF valuation, Qilu Expressway Co Ltd (1576.HK) is a buy. buying 1576.HK stocks now will result in a potential gain of 26.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.8% | 6.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 0.83 - 5.65 | 2.61 |
| Upside | -60.0% - 174.1% | 26.9% |